| Revenue | DKK 96K | -80% |
| EBITDA | DKK 95K | -49% |
| Net profit | DKK 12K | -87% |
| Total assets | DKK 112K | -38% |
| Equity | DKK -922K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 483 | 96 |
| Staff expenses | -297 | -1 |
| EBITDA | 186 | 95 |
| Depreciation & amort. | -0 | -0 |
| EBIT | 186 | 95 |
| Net financials | -80 | -74 |
| Profit before tax | 106 | 21 |
| Tax | 14 | 9 |
| Net profit | 92 | 12 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 180 | 112 |
| Equity | -934 | -922 |
| Long-term debt | 0 | 0 |
| Short-term debt | 1.114 | 1.034 |
| Total debt | 1.114 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLØVEDAL A/S | Company | 50.0% | 50.0% | 2015 |
CHARLOTTE ALEXANDRA PEDERSEN ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Larsen Binau | Chief Executive Officer | 0 companies |
| Susan Binau | Management | 0 companies |
| Henrik Denis Pedersen | Board of Directors | 0 companies |
| Jytte Anna Christiansen | Board of Directors | 0 companies |
| Charlotte Alexandra Pedersen | Chairman | 0 companies |
| Alan Per Binau | Chairman | 0 companies |
| Betina Amstrup Sanggaard | Board of Directors | 0 companies |
| Tina Christel Kristensen | Board of Directors | 0 companies |
| Isabella Meyer | Board of Directors | 0 companies |
| Helle Bøje Holm | Board of Directors | 0 companies |