| Revenue | DKK -28K | +280% |
| EBITDA | DKK -28K | -280% |
| Net profit | DKK 5,1M | -16% |
| Total assets | DKK 55,3M | +13% |
| Equity | DKK 37,5M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -2 | -3 | -3 | -10 | -5 | -5 | -9 | -5 | -6 | -7 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -3 | -2 | -3 | -3 | -10 | -5 | -5 | -9 | -5 | -6 | -7 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -3 | -2 | -3 | -3 | -10 | -5 | -5 | -9 | -5 | -6 | -7 | -28 |
| Net financials | 547 | 642 | 620 | 1.763 | 736 | 1.706 | 701 | 2.550 | 6.079 | -322 | 7.608 | 4.285 | 6.045 | 4.511 |
| Profit before tax | 545 | 640 | 618 | 1.761 | 733 | 1.704 | 692 | 2.544 | 6.074 | -331 | 7.603 | 4.279 | 6.038 | 5.044 |
| Tax | 9 | 7 | 6 | 8 | 17 | 10 | 7 | 9 | 4 | 5 | -2 | -13 | -18 | -13 |
| Net profit | 536 | 634 | 612 | 1.753 | 716 | 1.694 | 685 | 2.535 | 6.070 | -336 | 7.605 | 4.292 | 6.055 | 5.057 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 2.197 | 2.706 | 4.708 | 5.004 | 7.070 | 9.138 | 17.681 | 28.877 | 27.938 | 35.295 | 40.987 | 49.025 | 55.272 |
| Equity | — | 2.028 | 2.590 | 4.243 | 4.857 | 6.448 | 7.027 | 11.971 | 17.930 | 17.094 | 24.641 | 28.433 | 33.489 | 37.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 170 | 116 | 465 | 147 | 623 | 2.112 | 5.711 | 10.947 | 10.844 | 10.654 | 12.554 | 15.537 | 17.726 |
| Total debt | 168 | 170 | 116 | 465 | 147 | 623 | 2.112 | 5.711 | 10.947 | 10.844 | 10.654 | 12.554 | 15.537 | 17.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|