| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 249K | +3% |
| Total assets | DKK 2,3M | +11% |
| Equity | DKK 1,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -3 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -3 | -3 | -3 | -3 | -3 |
| Net financials | 26 | 29 | 34 | 41 | 68 | 65 | 60 | 67 | 66 | 66 | 21 | 671 | 252 | 276 |
| Profit before tax | 19 | 29 | 34 | 41 | 68 | 65 | 59 | 66 | 64 | 63 | 18 | 668 | 249 | 273 |
| Tax | -0 | -0 | -0 | 11 | 16 | 15 | 15 | 15 | 14 | 14 | 4 | 8 | 7 | 23 |
| Net profit | 19 | 29 | 34 | 30 | 52 | 50 | 44 | 52 | 50 | 49 | 14 | 660 | 242 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 609 | 644 | 683 | 729 | 803 | 873 | 944 | 1.023 | 1.199 | 1.675 | 1.944 | 2.006 | 2.062 | 2.290 |
| Equity | 73 | 103 | 136 | 166 | 219 | 269 | 313 | 365 | 415 | 464 | 478 | 1.138 | 1.262 | 1.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 536 | 541 | 547 | 552 | 557 | 563 | 575 | 595 | 716 | 1.137 | 1.388 | 784 | 710 | 805 |
| Total debt | 536 | 541 | 547 | 552 | 557 | 563 | 575 | 595 | 716 | 1.137 | 1.388 | 784 | 710 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |