| Revenue | DKK -1M | +116% |
| EBITDA | DKK -1M | -114% |
| Net profit | DKK -881K | -97% |
| Total assets | DKK 2M | +3% |
| Equity | DKK 1,1M | +163% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | 15.217 | 1.476 | -1.432 | -137 | 1.247 | 140 | -1.528 | -73 | -641 | -482 | -1.039 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -53 | 15.185 | 1.418 | -1.521 | -159 | 1.366 | 116 | -1.544 | -101 | -659 | -491 | -1.050 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -53 | 15.185 | 1.393 | -1.536 | -159 | 1.366 | 116 | -1.544 | -101 | -659 | -491 | -1.050 |
| Net financials | -805 | -933 | -1.950 | 344 | 183 | 78 | 327 | 79 | -5 | -24 | -51 | -98 | -80 |
| Profit before tax | -943 | -986 | 13.235 | 1.737 | -1.352 | -80 | 1.693 | 195 | -1.549 | -125 | -710 | -589 | -1.130 |
| Tax | -245 | -257 | 3.257 | 580 | -292 | -18 | 518 | 48 | -341 | -45 | -158 | -141 | -249 |
| Net profit | -698 | -729 | 9.978 | 1.157 | -1.060 | -62 | 1.175 | 147 | -1.208 | -81 | -551 | -448 | -881 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.316 | 42.480 | 21.900 | 11.050 | 9.334 | 4.123 | 6.834 | 2.475 | 2.042 | 1.687 | 2.115 | 1.894 | 1.952 |
| Equity | 2.198 | 1.469 | 11.447 | 7.604 | 6.544 | 1.481 | 2.243 | 1.389 | 182 | 101 | 249 | 402 | 1.056 |
| Long-term debt | 12.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.419 | 41.011 | 8.953 | 2.946 | 2.291 | 1.891 | 2.986 | 486 | 1.261 | 1.287 | 1.865 | 1.492 | 396 |
| Total debt | 21.118 | 41.011 | 8.953 | 2.946 | 2.291 | 1.891 | 2.986 | 486 | 1.261 | 1.287 | 1.865 | 1.492 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF Management | Management | 2011 | — | — |
MB Management | Management | 2008 | — | — |
BW Management | Management | 2020 | — | — |
JV Management | Management | 2007 | — | — |
HG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG Construction A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Feddern | Management | 0 companies |
| Malene Botoft | Management | 0 companies |
| Bjarke Windeløv Graae | Management | 0 companies |
| Jesper Vinther | Management | 0 companies |
| Henrik Greve Nielsen | Management | 0 companies |