| Revenue | DKK -29K | +12% |
| EBITDA | DKK -29K | -12% |
| Net profit | DKK 185K | +140% |
| Total assets | DKK 10,2M | +2% |
| Equity | DKK 10,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -19 | -19 | — | -66 | -24 | -25 | -31 | -24 | -38 | -31 | -26 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -19 | -21 | -66 | -24 | -25 | -31 | -24 | -38 | -31 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -19 | -19 | -21 | -66 | -24 | -25 | -31 | -24 | -38 | -31 | -26 | -29 |
| Net financials | 94 | 28 | -51 | -55 | -372 | -252 | 34 | -70 | -107 | 341 | 798 | 169 | 280 |
| Profit before tax | 74 | 9 | -70 | -76 | -438 | -276 | 10 | -101 | -131 | 303 | 767 | 143 | 251 |
| Tax | 19 | 2 | -17 | 6 | -36 | -2 | 7 | -8 | -29 | 21 | 22 | 66 | 66 |
| Net profit | 55 | 6 | -53 | -82 | -402 | -274 | 3 | -93 | -102 | 282 | 745 | 77 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.644 | 9.897 | 9.864 | 9.710 | 9.758 | 9.313 | 9.355 | 9.296 | 8.875 | 9.168 | 9.924 | 10.054 | 10.237 |
| Equity | 9.863 | 9.869 | 9.816 | 9.333 | 9.321 | 9.046 | 9.047 | 8.954 | 8.859 | 9.142 | 9.887 | 9.963 | 10.147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 27 | 48 | 378 | 437 | 267 | 308 | 343 | 16 | 26 | 37 | 91 | 90 |
| Total debt | 781 | 27 | 48 | 378 | 437 | 267 | 308 | 343 | 16 | 26 | 37 | 91 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2007 | — | — |
PS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THERMEX EJENDOMME A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Klitgaard | Management | 0 companies |
| Poul Strøh Klitgaard Christensen | Management | 0 companies |