| Revenue | DKK 1,4M | +701% |
| EBITDA | DKK 1,2M | +561% |
| Net profit | DKK 1,1M | -69% |
| Total assets | DKK 15,9M | +17% |
| Equity | DKK 12,8M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -13 | -63 | 55 | 116 | 201 | 212 | 187 | 208 | 223 | 215 | 179 | 1.431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 |
| EBITDA | -8 | -10 | -13 | -63 | 55 | 116 | 201 | 212 | 187 | 208 | 223 | 215 | 179 | 1.181 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -8 | -17 | -28 | -28 | -28 | -28 | -28 | -28 | -28 | -34 |
| EBIT | -8 | -10 | -13 | -66 | 46 | 99 | 173 | 184 | 159 | 180 | 194 | 187 | 150 | 1.147 |
| Net financials | 1.913 | 1.445 | 1.271 | 486 | 751 | 173 | 668 | 139 | 609 | 1.009 | 379 | 696 | 3.425 | -122 |
| Profit before tax | 1.905 | 1.435 | 1.258 | 420 | 798 | 272 | 840 | 322 | 768 | 1.189 | 573 | 883 | 3.576 | 1.025 |
| Tax | -0 | -0 | 7 | 9 | 33 | 32 | 43 | 48 | 43 | 48 | 51 | 51 | 13 | -84 |
| Net profit | 1.905 | 1.435 | 1.251 | 411 | 765 | 241 | 797 | 274 | 725 | 1.140 | 522 | 832 | 3.563 | 1.109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.418 | 4.343 | 4.928 | 5.341 | 5.986 | 8.254 | 8.812 | 8.386 | 8.912 | 9.757 | 10.038 | 10.422 | 13.552 | 15.906 |
| Equity | 3.000 | 3.798 | 4.912 | 5.123 | 5.787 | 5.883 | 6.437 | 6.093 | 6.597 | 7.463 | 7.768 | 8.185 | 11.347 | 12.800 |
| Long-term debt | 0 | 0 | 0 | 155 | 149 | 2.253 | 2.230 | 2.211 | 2.193 | 2.164 | 2.135 | 2.121 | 2.108 | 1.968 |
| Short-term debt | 418 | 545 | 16 | 63 | 49 | 119 | 145 | 82 | 122 | 131 | 136 | 117 | 97 | 476 |
| Total debt | 418 | 545 | 16 | 217 | 199 | 2.371 | 2.375 | 2.293 | 2.315 | 2.294 | 2.271 | 2.238 | 2.204 | 2.444 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|