| Revenue | DKK -475K | -78% |
| EBITDA | DKK -475K | +78% |
| Net profit | DKK 17,8M | -23% |
| Total assets | DKK 79M | +23% |
| Equity | DKK 61M | +41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44 | -2.119 | -475 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -8 | -13 | -7 | -252 | -202 | -96 | -22 | -44 | -2.119 | -475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -310 | -53 | -53 |
| EBIT | -6 | -4 | -4 | -8 | -13 | -7 | -252 | -202 | -96 | -140 | -354 | -2.172 | -528 |
| Net financials | -6 | -11 | 48 | -5 | -19 | 24.973 | 0 | 4.881 | -2.546 | 9.633 | 7.914 | 24.750 | 18.291 |
| Profit before tax | -13 | -15 | 45 | -13 | -32 | 24.966 | 14.171 | 4.679 | -2.642 | 9.494 | 7.560 | 22.578 | 17.763 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 7 | -0 | -0 | -416 | -424 | -0 |
| Net profit | -13 | -15 | 45 | -13 | -32 | 24.966 | 14.166 | 4.673 | -2.642 | 9.494 | 7.977 | 23.003 | 17.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 62 | 111 | 131 | 112 | 25.160 | 39.369 | 45.421 | 43.945 | 53.461 | 40.237 | 64.261 | 79.048 |
| Equity | -33 | -48 | -3 | -16 | -48 | 24.918 | 39.084 | 43.756 | 41.114 | 50.608 | 20.069 | 43.372 | 60.950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 110 | 114 | 148 | 160 | 242 | 286 | 1.649 | 1.355 | 1.287 | 20.167 | 20.889 | 16.844 |
| Total debt | 107 | 110 | 114 | 148 | 160 | 242 | 286 | 1.649 | 1.355 | 1.287 | 20.167 | 20.889 | 16.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sheraz Khaliq Chughtai | Founder | 0 companies |