| Revenue | DKK 3,8M | +19% |
| EBITDA | DKK -277K | +76% |
| Net profit | DKK -404K | +58% |
| Total assets | DKK 1M | -71% |
| Equity | DKK 51K | -89% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.324 | 2.886 | 5.264 | 4.410 | 5.006 | 5.106 | 5.472 | 6.936 | 3.194 | 3.799 |
| Staff expenses | -1.781 | -1.855 | -2.605 | -2.557 | -2.643 | -2.848 | -3.048 | -3.103 | -4.339 | -4.076 |
| EBITDA | 543 | 1.031 | 2.660 | 1.916 | 2.363 | 2.258 | 2.423 | 3.833 | -1.145 | -277 |
| Depreciation & amort. | -55 | -167 | -155 | 31 | -15 | -5 | -4 | -8 | -90 | -220 |
| EBIT | 488 | 864 | 2.505 | 1.884 | 2.348 | 2.253 | 2.419 | 3.825 | -1.235 | -497 |
| Net financials | 29 | -11 | 113 | 260 | 71 | -3 | 71 | 40 | 1 | -20 |
| Profit before tax | 517 | 853 | 2.618 | 2.144 | 2.419 | 2.250 | 2.490 | 3.865 | -1.234 | -517 |
| Tax | -282 | 236 | 659 | 518 | 549 | 514 | 561 | 858 | -263 | -113 |
| Net profit | 799 | 617 | 1.959 | 1.626 | 1.870 | 1.736 | 1.929 | 3.006 | -971 | -404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.958 | 1.850 | 2.977 | 2.504 | 2.701 | 2.452 | 1.953 | 2.321 | 3.523 | 1.023 |
| Equity | 1.618 | 1.435 | 2.394 | 2.020 | 2.015 | 1.861 | 1.280 | 1.846 | 454 | 51 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 378 | 0 |
| Short-term debt | 340 | 416 | 584 | 484 | 685 | 591 | 673 | 403 | 2.690 | 973 |
| Total debt | 340 | 416 | 584 | 484 | 685 | 591 | 673 | 475 | 3.068 | 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHOU COMPANY A/S | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2007 | |
AN-TEX HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Henneberg Schou | Chief Executive Officer | 0 companies |
| Gotfred Stordal Christiansen | Board of Directors | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Board of Directors | 0 companies |
| Jens Bolding Jensen | Chairman | 0 companies |