| Revenue | DKK 2,5M | -3% |
| EBITDA | DKK 512K | +162% |
| Net profit | DKK -375K | +99% |
| Total assets | DKK 19,3M | -13% |
| Equity | DKK 3,3M | +121% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.331 | 2.953 | 1.710 | 2.623 | 2.537 |
| Staff expenses | -3.513 | -4.048 | -2.897 | -3.452 | -2.025 |
| EBITDA | -356 | -1.095 | -1.187 | -829 | 512 |
| Depreciation & amort. | 2.186 | 1.684 | -1.657 | -23.596 | -429 |
| EBIT | -2.542 | -2.779 | -2.844 | -24.425 | 82 |
| Net financials | -542 | -812 | -774 | -1.028 | -457 |
| Profit before tax | -3.083 | -3.590 | -3.618 | -25.453 | -375 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.083 | -3.590 | -3.618 | -25.453 | -375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 47.144 | 48.784 | 46.766 | 22.344 | 19.331 |
| Equity | 16.926 | 13.336 | 9.718 | -15.735 | 3.313 |
| Long-term debt | 23.000 | 22.000 | 22.000 | 22.000 | 0 |
| Short-term debt | 7.218 | 13.448 | 14.853 | 16.079 | 16.019 |
| Total debt | 30.218 | 35.448 | 36.853 | 38.079 | 16.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2013 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
HK Management | Management | 2014 | — | — |
TB Management | Management | 2008 | — | — |
FB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LGR Ejendomme ApS | Company | 100.0% | 100.0% | 2017 |
LGR Development ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Knud Vester | Management | 0 companies |
| Keld Friis | Chief Executive Officer | 0 companies |
| Henrik Koch | Management | 0 companies |
| Tomas Ballisager | Management | 0 companies |
| Frans Bredmose Langkjær | Management | 0 companies |
| Lars Hermes Olsen | Board of Directors | 0 companies |
| Lone Lindahl Klausen | Chairman | 0 companies |
| Allan Freivald | Board of Directors | 0 companies |
| Hans Peter Jessen Bjerrisgaard | Board of Directors | 0 companies |
| Poul Anker Skaarup Lübker | Board of Directors | 0 companies |
| Carl Aage Nielsen | Chairman | 0 companies |
| Erling Sørensen Lindahl | Chairman | 0 companies |
| Niels Peder Opstrup | Board of Directors | 0 companies |
| Torben Ulrich | Board of Directors | 0 companies |
| Jesper Østerhegn | Chairman | 0 companies |