| Revenue | DKK 156K | -3656% |
| EBITDA | DKK 156K | +3656% |
| Net profit | DKK -315K | -40% |
| Total assets | DKK 528K | -54% |
| Equity | DKK 513K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -6 | -6 | -6 | -9 | -5 | -4 | -4 | -4 | -5 | -4 | -4 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -6 | -6 | -6 | -9 | -5 | -4 | -4 | -4 | -5 | -4 | -4 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -6 | -6 | -6 | -9 | -5 | -4 | -4 | -4 | -5 | -4 | -4 | 156 |
| Net financials | 3 | 45 | 13 | 24 | -2 | 228 | 39 | 257 | -374 | -76 | -74 | 436 | -210 | -446 |
| Profit before tax | -4 | 60 | -14 | 17 | -8 | 219 | 34 | 253 | -378 | -80 | -79 | 432 | -214 | -291 |
| Tax | 18 | 2 | -7 | 6 | -3 | 3 | -0 | -1 | -1 | -1 | -0 | -15 | 10 | 25 |
| Net profit | -22 | 57 | -7 | 12 | -5 | 216 | 34 | 254 | -377 | -79 | -79 | 447 | -225 | -315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 629 | 540 | 479 | 376 | 421 | 483 | 709 | 1.057 | 1.218 | 927 | 1.384 | 1.149 | 528 |
| Equity | 549 | 509 | 403 | 414 | 308 | 421 | 455 | 709 | 977 | 898 | 607 | 1.053 | 829 | 513 |
| Long-term debt | 0 | 0 | -55 | 0 | -29 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 119 | 138 | 65 | 67 | 0 | 28 | 0 | 80 | 320 | 0 | 11 | 0 | 14 |
| Total debt | 121 | 119 | 138 | 65 | 67 | 0 | 28 | 0 | 80 | 320 | 0 | 11 | 0 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|