| Revenue | DKK -98K | -35% |
| EBITDA | DKK -98K | +74% |
| Net profit | DKK 1,8M | +11% |
| Total assets | DKK 23,7M | +10% |
| Equity | DKK 19,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -5 | 2 | -6 | -0 | -3 | -3 | -71 | -29 | -244 | -150 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -317 | -227 | -0 |
| EBITDA | 0 | -1 | -5 | 2 | -6 | -0 | -3 | -3 | -71 | -29 | -561 | -377 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1 | -5 | 2 | -6 | -0 | -3 | -3 | -71 | -29 | -561 | -377 | -98 |
| Net financials | 232 | -213 | -1 | -1 | -3 | -6 | 117 | -10 | 17.412 | 1.986 | 6.660 | 2.478 | 2.425 |
| Profit before tax | 233 | -214 | -6 | 1 | -9 | -6 | 114 | -13 | 17.341 | 1.957 | 6.100 | 2.101 | 2.326 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 101 | 435 | -645 | 463 | 512 |
| Net profit | 233 | -215 | -6 | 1 | -9 | -6 | 114 | -13 | 17.240 | 1.522 | 6.745 | 1.638 | 1.815 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 147 | 0 | 113 | 113 | 113 | 238 | 238 | 13.121 | 12.594 | 18.953 | 21.619 | 23.683 |
| Equity | 287 | 73 | -70 | -69 | -78 | -84 | 30 | 17 | 13.007 | 12.163 | 18.850 | 18.988 | 19.603 |
| Long-term debt | 0 | 0 | 0 | 113 | 0 | 118 | 127 | 138 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 75 | 70 | 69 | 190 | 78 | 81 | 84 | 114 | 432 | 103 | 2.630 | 4.080 |
| Total debt | 68 | 75 | 70 | 182 | 190 | 196 | 208 | 221 | 114 | 432 | 103 | 2.630 | 4.080 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|