| Revenue | DKK -2K | -100% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK 36K | -91% |
| Total assets | DKK 729K | -68% |
| Equity | DKK 694K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875 | 912 | 1.118 | 1.153 | 1.089 | 901 | 1.090 | 924 | 1.098 | 1.173 | 1.040 | 1.073 | 669 | -2 |
| Staff expenses | -602 | -540 | -542 | -787 | -774 | -735 | -778 | -676 | -739 | -708 | -742 | -794 | -275 | -0 |
| EBITDA | 274 | 373 | 576 | 367 | 315 | 165 | 312 | 248 | 359 | 465 | 299 | 279 | 395 | -2 |
| Depreciation & amort. | 59 | -57 | -89 | -44 | -35 | -32 | -32 | -18 | -7 | -6 | -6 | -9 | -0 | -0 |
| EBIT | 214 | 316 | 487 | 322 | 280 | 133 | 280 | 230 | 352 | 459 | 292 | 270 | 395 | -2 |
| Net financials | -227 | -277 | -221 | -226 | -220 | -198 | -193 | -85 | -87 | 19 | -33 | -17 | 70 | 48 |
| Profit before tax | -58 | 39 | 266 | 97 | 60 | -65 | 86 | 145 | 265 | 478 | 260 | 253 | 464 | 46 |
| Tax | -0 | -0 | -0 | 19 | 10 | -0 | -0 | -0 | -0 | 16 | 58 | 56 | 81 | 10 |
| Net profit | -58 | 39 | 266 | 77 | 50 | -65 | 86 | 145 | 265 | 462 | 202 | 197 | 384 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.786 | 2.637 | 2.509 | 2.750 | 2.446 | 2.258 | 2.945 | 3.079 | 2.773 | 3.097 | 2.806 | 2.670 | 2.312 | 729 |
| Equity | -1.449 | -1.411 | -1.145 | -1.068 | -1.018 | -1.083 | -997 | -852 | -587 | -124 | 77 | 274 | 658 | 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.919 | 1.840 | 1.705 | 1.609 | 1.392 | 1.290 | 1.218 | 0 |
| Short-term debt | 4.236 | 4.048 | 3.654 | 3.818 | 3.464 | 3.341 | 2.022 | 2.091 | 1.655 | 1.613 | 1.337 | 1.088 | 436 | 35 |
| Total debt | 4.236 | 4.048 | 3.654 | 3.818 | 3.464 | 3.341 | 3.941 | 3.931 | 3.359 | 3.222 | 2.729 | 2.378 | 1.655 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2007 | — | — |
JL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MR. ALLERØD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Louis Sass-Petersen | Management | 0 companies |
| Jesper Ljungmann | Management | 0 companies |