| Revenue | DKK -11K | -19% |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK 485K | -79% |
| Total assets | DKK 11,1M | -2% |
| Equity | DKK 11,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 13 | 13 | 13 | 12 | 12 | 12 | 12 | 13 | 13 | 12 | -10 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | 10 | -34 | 8 | 9 | 7 | 7 | 2 | -2 | 0 | -2 | -10 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | 10 | -34 | 8 | 9 | 7 | 7 | 2 | -2 | 0 | -2 | -10 | -14 | -11 |
| Net financials | -64 | 551 | 1.381 | 721 | 181 | 344 | -127 | -83 | 667 | 1.352 | 545 | 1.525 | 3.011 | 474 |
| Profit before tax | -99 | 560 | 1.348 | 729 | 191 | 351 | -120 | -81 | 665 | 1.352 | 543 | 1.516 | 2.997 | 463 |
| Tax | 11 | 140 | 330 | 180 | 38 | 97 | -66 | -14 | 114 | 246 | 61 | 294 | 642 | -23 |
| Net profit | -110 | 420 | 1.018 | 549 | 153 | 255 | -53 | -67 | 551 | 1.106 | 481 | 1.222 | 2.355 | 485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.653 | 3.195 | 4.356 | 5.208 | 5.139 | 5.094 | 4.941 | 4.874 | 5.425 | 6.600 | 7.108 | 8.494 | 11.339 | 11.097 |
| Equity | 2.649 | 3.069 | 4.037 | 4.587 | 4.739 | 4.994 | 4.941 | 4.874 | 5.425 | 6.531 | 7.012 | 8.234 | 10.589 | 11.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 95 | 260 | 751 | 23 |
| Short-term debt | 4 | 126 | 319 | 621 | 400 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 4 | 126 | 319 | 621 | 400 | 100 | 0 | 0 | 0 | 69 | 95 | 260 | 751 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|