| Revenue | DKK -38K | -104% |
| EBITDA | DKK -38K | -104% |
| Net profit | DKK 1,3M | +102% |
| Total assets | DKK 87,5M | +25% |
| Equity | DKK 60,2M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -6 | -28 | -10 | 756 | 884 | 465 | 634 | 321 | 911 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -134 | -300 | -349 | -75 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -6 | -161 | -310 | 407 | 810 | 465 | 634 | 321 | 911 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -6 | -161 | -310 | 407 | 810 | 465 | 634 | 321 | 911 | -38 |
| Net financials | 2.189 | 6.643 | 33.668 | 118.200 | -3.632 | -13.259 | -28.018 | -1.329 | 1.495 | 1.576 | -1.880 | -65.620 | 1.333 |
| Profit before tax | 2.189 | 6.643 | 33.668 | 118.194 | -3.793 | -13.569 | -27.611 | -519 | 1.960 | 2.210 | -1.559 | -64.709 | 1.295 |
| Tax | -0 | -0 | -0 | -0 | 122 | 226 | 17 | 223 | 37 | 259 | -0 | -12 | -4 |
| Net profit | 2.189 | 6.643 | 33.668 | 118.194 | -3.915 | -13.795 | -27.628 | -742 | 1.923 | 1.951 | -1.559 | -64.697 | 1.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.516 | 41.318 | 75.003 | 194.112 | 187.606 | 169.153 | 165.711 | 165.548 | 168.217 | 170.538 | 167.928 | 70.208 | 87.528 |
| Equity | 14.516 | 41.318 | 73.986 | 189.430 | 184.515 | 165.376 | 136.748 | 134.006 | 135.729 | 137.623 | 134.565 | 68.867 | 60.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23.646 | 23.453 | 23.826 | 25.319 | 24.604 | 0 | 0 |
| Short-term debt | 0 | 0 | 1.018 | 4.682 | 3.091 | 3.776 | 5.317 | 8.088 | 8.663 | 7.597 | 8.759 | 1.340 | 27.362 |
| Total debt | 0 | 0 | 1.018 | 4.682 | 3.091 | 3.776 | 28.963 | 31.541 | 32.488 | 32.915 | 33.363 | 1.340 | 27.362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|