| Revenue | DKK -25K | -65% |
| EBITDA | DKK -25K | +65% |
| Net profit | DKK 77K | +116% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 617K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 901 | 981 | 1.094 | 1.157 | 1.649 | -3.733 | -15 | -77 | -45 | -71 | -144 | -153 | -72 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -383 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 832 | 7.496 | 5.999 | 1.157 | 7.239 | -3.733 | -399 | -77 | -45 | -71 | -144 | -153 | -72 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 832 | 7.496 | 5.999 | 1.157 | 7.239 | -3.733 | -399 | -77 | -45 | -71 | -144 | -153 | -72 | -25 |
| Net financials | -1.114 | -504 | -312 | -273 | -155 | -161 | -60 | 142 | -38 | -200 | 29 | -880 | -416 | 102 |
| Profit before tax | -16.179 | 6.992 | 5.687 | 884 | 7.085 | -3.894 | -459 | 65 | -83 | -272 | -116 | -1.033 | -488 | 77 |
| Tax | -34 | 119 | 182 | 183 | 405 | -191 | 1 | -45 | -50 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -248 | 6.873 | 5.505 | 700 | 6.680 | -3.703 | -460 | 110 | -33 | -272 | -116 | -1.033 | -488 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.676 | 23.731 | 29.004 | 26.820 | 29.909 | 3.282 | 3.738 | 4.959 | 4.274 | 4.043 | 3.970 | 3.580 | 2.415 | 2.381 |
| Equity | -90 | 6.783 | 11.948 | 12.048 | 17.912 | 3.209 | 1.594 | 1.704 | 1.671 | 1.399 | 1.283 | 1.028 | 540 | 617 |
| Long-term debt | 16.000 | 16.000 | 16.613 | 13.616 | 10.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 948 | 443 | 1.156 | 858 | 74 | 1.599 | 2.756 | 2.602 | 2.643 | 2.687 | 2.552 | 1.876 | 1.764 |
| Total debt | 16.765 | 16.948 | 17.056 | 14.772 | 11.762 | 74 | 1.599 | 2.756 | 2.602 | 2.643 | 2.687 | 2.552 | 1.876 | 1.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PAC EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
ANPARTSSELSKABET KLAUS ANTONSEN | Company | 25.0% | 25.0% | 2012 |
INSTYLE ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Palle August Christensen | Management | 0 companies |
| Klaus Vrist Antonsen | Board of Directors | 0 companies |
| Ole Vrist Antonsen | Board of Directors | 0 companies |