| Revenue | DKK -11K | -38% |
| EBITDA | DKK 698 | +104% |
| Net profit | DKK -24K | +9% |
| Total assets | DKK 8K | -70% |
| Equity | DKK -278K | -9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 180 | 29 | -8 | -17 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 29 | -8 | -17 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 29 | -8 | -17 | 1 |
| Net financials | -18 | -14 | -6 | -11 | -25 |
| Profit before tax | 72 | 15 | -14 | -28 | -24 |
| Tax | -2 | -0 | -0 | -2 | -0 |
| Net profit | 73 | 15 | -14 | -26 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 38 | 34 | 30 | 28 | 8 |
| Equity | -229 | -214 | -228 | -254 | -278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 249 | 259 | 282 | 287 |
| Total debt | 267 | 249 | 259 | 282 | 287 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KB Management | Management | 2007 – 2010 |
NM Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
CM Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
JF Management | Management | 2007 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Buch | Management | 0 companies |
| Nicki Manhattan | Chief Executive Officer | 0 companies |
| Christian Madsen | Chief Executive Officer | 0 companies |
| Jonas Fogh | Management | 0 companies |
| Jan Nyboe Larsen | Board of Directors | 0 companies |
| Claus Madsen | Board of Directors | 0 companies |
| Maria Christina Madsen | Board of Directors | 0 companies |
| Kim Keller Christensen | Board of Directors | 0 companies |
| Anne Marie Frederiksen | Board of Directors | 0 companies |
| Anders Fogh | Board of Directors | 0 companies |
| Jérôme Bolvig Cazal | Board of Directors | 0 companies |