| Revenue | DKK -13K | +875% |
| EBITDA | DKK -13K | -875% |
| Net profit | DKK -10K | -131% |
| Total assets | DKK 109K | +87% |
| Equity | DKK -34K | -43% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | 62 | -6 | -1 | -13 |
| Staff expenses | -0 | -152 | -2 | -0 | -0 |
| EBITDA | 0 | -91 | -7 | -1 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -91 | -7 | -1 | -13 |
| Net financials | 0 | -0 | -0 | 35 | 0 |
| Profit before tax | 0 | -91 | -7 | 34 | -13 |
| Tax | -0 | -20 | -2 | -0 | -3 |
| Net profit | 0 | -71 | -6 | 34 | -10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39 | 39 | 40 | 58 | 109 |
| Equity | 19 | -52 | -58 | -24 | -34 |
| Long-term debt | 0 | 0 | 0 | 66 | 113 |
| Short-term debt | 20 | 92 | 98 | 16 | 30 |
| Total debt | 20 | 92 | 98 | 82 | 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
HV Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2016 | |
| Former (6) | ||
| Chairman | 2012 – 2014 | |
| Chairman | 2008 – 2012 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2007 – 2016 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Refstrup | Chief Executive Officer | 0 companies |
| Henrik Vad | Chief Executive Officer | 0 companies |
| Alexander Beck Sørensen | Board of Directors | 0 companies |
| Frank Ellegaard | Chairman | 0 companies |
| Thomas Hedegaard | Chairman | 0 companies |
| Bent Rasmussen | Chairman | 0 companies |
| Lars Wolff Graversen | Board of Directors | 0 companies |
| Klaus Bryld | Chairman | 0 companies |
| Alice Marie Jensen | Board of Directors | 0 companies |
| Linda Betsy Isolde Lauridsen | Chairman | 0 companies |