| Revenue | DKK 1,7M | +4% |
| EBITDA | DKK 1M | -61% |
| Net profit | DKK 493K | -83% |
| Total assets | DKK 31,9M | +1% |
| Equity | DKK 16,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 1.054 | 800 | 1.050 | 1.321 | 1.145 | 1.476 | 1.590 | 1.653 | 1.690 | 1.655 | 1.718 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -815 | 9.707 | 98 | 1.393 | 7.519 | 545 | -1.909 | 875 | 1.908 | -169 | 2.622 | 1.033 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -815 | 9.707 | 98 | 1.393 | 7.519 | 545 | -1.909 | 875 | 1.908 | -169 | 2.622 | 1.033 |
| Net financials | 96 | 49 | -264 | -560 | -575 | -555 | -543 | -532 | -506 | -1.140 | -189 | -158 | 1.082 | -405 |
| Profit before tax | 91 | 42 | -1.079 | 9.146 | -477 | 838 | 6.976 | 13 | -2.415 | -265 | 1.719 | -326 | 3.704 | 632 |
| Tax | 23 | 10 | -0 | 1.760 | -195 | 222 | 1.535 | 5 | -531 | -58 | 378 | -72 | 815 | 139 |
| Net profit | 68 | 31 | -1.079 | 7.386 | -282 | 616 | 5.442 | 8 | -1.884 | -206 | 1.341 | -255 | 2.889 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.905 | 1.927 | 10.974 | 20.182 | 20.208 | 21.138 | 28.225 | 28.182 | 25.695 | 25.888 | 26.712 | 25.775 | 31.721 | 31.883 |
| Equity | 1.878 | 1.909 | 830 | 8.216 | 8.296 | 8.912 | 14.354 | 14.362 | 12.478 | 12.272 | 13.613 | 13.358 | 16.247 | 16.740 |
| Long-term debt | 23 | 0 | 0 | 9.300 | 0 | 8.835 | 8.835 | 8.835 | 8.835 | 17.795 | 8.472 | 8.041 | 10.701 | 10.508 |
| Short-term debt | 5 | 18 | 10.145 | 483 | 924 | 832 | 850 | 688 | 615 | 939 | 1.072 | 1.096 | 1.138 | 1.009 |
| Total debt | 28 | 18 | 10.145 | 11.966 | 11.912 | 9.667 | 9.685 | 9.523 | 9.450 | 18.734 | 9.544 | 9.138 | 11.840 | 11.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILJØ-BYG A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Pedersen | Management | 0 companies |
| Per Jessen | Chairman | 0 companies |
| Kim Langkjær Fuglsang | Board of Directors | 0 companies |
| John Rasmussen | Chairman | 0 companies |
| Line Ravn Fredensborg | Board of Directors | 0 companies |