| Revenue | DKK 170K | +24% |
| EBITDA | DKK 170K | +24% |
| Net profit | DKK 120K | +65% |
| Total assets | DKK 844K | +102% |
| Equity | DKK -651K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 76 | -1 | -0 | 0 | 85 | -155 | -182 | -30 | 140 | -44 | 138 | 170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 76 | -1 | -0 | 0 | 85 | -155 | -182 | -30 | 156 | -44 | 138 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 |
| EBIT | 13 | 76 | -1 | -0 | 0 | 85 | -155 | -182 | -30 | 156 | -44 | 127 | 159 |
| Net financials | -153 | -122 | -128 | -83 | -89 | -22 | 177 | -31 | -34 | -15 | -31 | -34 | -40 |
| Profit before tax | -140 | -46 | -129 | -84 | -89 | 63 | 22 | -213 | -64 | 141 | -74 | 93 | 120 |
| Tax | -0 | -0 | -0 | -0 | -0 | 43 | -0 | -0 | -12 | -0 | -0 | 20 | -0 |
| Net profit | -140 | -46 | -129 | -84 | -89 | 20 | 22 | -213 | -52 | 141 | -74 | 72 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 185 | 75 | 75 | 75 | 75 | 150 | 96 | 65 | 52 | 167 | 230 | 418 | 844 |
| Equity | — | -1.940 | -2.070 | -598 | -687 | -667 | -645 | -857 | -909 | -768 | -843 | -771 | -651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.079 | 2.016 | 2.145 | 673 | 762 | 817 | 741 | 922 | 961 | 936 | 1.073 | 1.189 | 1.495 |
| Total debt | 2.079 | 2.016 | 2.145 | 673 | 762 | 817 | 741 | 922 | 961 | 936 | 1.073 | 1.189 | 1.495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|