| Revenue | DKK 1,2M | +18% |
| EBITDA | DKK 1,2M | -15% |
| Net profit | DKK 628K | -10% |
| Total assets | DKK 16,8M | -1% |
| Equity | DKK 4,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 755 | 884 | 981 | 774 | 832 | 63 | 256 | 629 | 875 | 985 | 1.000 | 1.010 | 1.192 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 513 | 802 | -2.170 | 962 | 774 | -728 | 63 | -1.733 | 629 | 875 | 985 | 1.000 | 1.410 | 1.192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 513 | 802 | -2.170 | 962 | 774 | -728 | 63 | -1.733 | 629 | 875 | 985 | 1.000 | 1.410 | 1.192 |
| Net financials | -357 | -243 | -213 | -253 | -182 | -243 | -255 | -219 | -291 | -190 | -203 | 979 | -512 | -386 |
| Profit before tax | 156 | 559 | -1.100 | 709 | 592 | -971 | -192 | -1.952 | 338 | 686 | 781 | 1.979 | 898 | 806 |
| Tax | 40 | 99 | 642 | 75 | 130 | 130 | -42 | -12 | 79 | 287 | 172 | 435 | 198 | 177 |
| Net profit | 116 | 460 | -1.741 | 634 | 462 | -1.101 | -151 | -1.940 | 259 | 399 | 609 | 1.544 | 700 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.805 | 20.975 | 18.317 | 18.593 | 18.498 | 16.350 | 16.464 | 16.878 | 16.107 | 16.129 | 16.588 | 17.276 | 17.065 | 16.811 |
| Equity | 5.860 | 6.320 | 4.579 | 5.213 | 5.675 | 4.574 | 4.423 | 2.484 | 2.743 | 3.141 | 3.751 | 5.295 | 4.795 | 4.923 |
| Long-term debt | 8.462 | 8.423 | 8.485 | 8.493 | 8.491 | 8.447 | 8.550 | 8.291 | 9.059 | 8.663 | 8.546 | 9.977 | 9.141 | 8.900 |
| Short-term debt | 4.579 | 4.228 | 3.892 | 3.537 | 2.922 | 2.298 | 2.399 | 5.475 | 3.592 | 3.376 | 3.560 | 847 | 1.786 | 1.547 |
| Total debt | 13.041 | 12.652 | 12.377 | 12.029 | 11.413 | 10.745 | 10.949 | 13.766 | 12.651 | 12.039 | 12.106 | 10.824 | 10.928 | 10.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLPH ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Leth Pedersen | Management | 0 companies |