| Revenue | DKK -39K | +609% |
| EBITDA | DKK -39K | -609% |
| Net profit | DKK 590K | +247% |
| Total assets | DKK 3,3M | +19% |
| Equity | DKK 2,2M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -14 | -21 | -28 | -29 | -27 | -22 | -5 | -26 | -25 | 11 | 35 | -6 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -510 | -289 | -42 | -28 | -29 | -27 | -22 | -5 | -26 | -25 | 11 | 35 | -6 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -16 | -17 | -17 | -4 |
| EBIT | -510 | -289 | -42 | -28 | -29 | -27 | -22 | -5 | -26 | -36 | -5 | 18 | -23 | -44 |
| Net financials | 850 | 382 | 51 | 121 | 380 | 240 | 217 | 86 | 26 | 198 | 141 | 11 | 113 | 622 |
| Profit before tax | 340 | 93 | 9 | 93 | 351 | 214 | 195 | 81 | 0 | 162 | 137 | 29 | 90 | 578 |
| Tax | -34 | -33 | -23 | -8 | -6 | -6 | -6 | -0 | -52 | -32 | 55 | 63 | -80 | -12 |
| Net profit | 374 | 126 | 32 | 101 | 358 | 220 | 201 | 81 | 53 | 194 | 82 | -34 | 170 | 590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.699 | 1.844 | 1.555 | 1.712 | 1.884 | 2.030 | 2.240 | 2.256 | 2.151 | 2.528 | 2.752 | 2.768 | 2.780 | 3.304 |
| Equity | — | 847 | 830 | 881 | 1.188 | 1.356 | 1.504 | 1.531 | 1.528 | 1.666 | 1.690 | 1.597 | 1.706 | 2.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.881 | 997 | 725 | 832 | 697 | 674 | 736 | 725 | 623 | 862 | 1.061 | 1.171 | 1.074 | 1.075 |
| Total debt | 1.881 | 997 | 725 | 832 | 697 | 674 | 736 | 725 | 623 | 862 | 1.061 | 1.171 | 1.074 | 1.075 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|