| Revenue | DKK 8,6M | +14% |
| EBITDA | DKK 290K | -14% |
| Net profit | DKK 189K | -29% |
| Total assets | DKK 5,7M | +23% |
| Equity | DKK 315K | -20% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 10 | 8 | 9 | 25 | 34 | 37 | 1.654 | 2.623 | 7.589 | 4.994 | 5.530 | 7.523 | 8.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.479 | -2.457 | -2.981 | -3.289 | -5.235 | -7.185 | -8.290 |
| EBITDA | 6 | 10 | 8 | 9 | 25 | 34 | 37 | 174 | 166 | 4.608 | 1.705 | 294 | 337 | 290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -46 | -46 | -23 | -0 | -0 |
| EBIT | 6 | 10 | 8 | 9 | 25 | 34 | 37 | 174 | 143 | 4.562 | 1.659 | 271 | 337 | 290 |
| Net financials | -1 | -4 | -1 | -3 | -2 | -5 | -4 | -4 | -7 | 7 | 92 | 58 | 37 | 13 |
| Profit before tax | 5 | 6 | 7 | 7 | 23 | 29 | 34 | 170 | 136 | 4.569 | 1.751 | 329 | 374 | 303 |
| Tax | 1 | 1 | 2 | 2 | 5 | 6 | 7 | 37 | 30 | 1.006 | 387 | 99 | 107 | 114 |
| Net profit | 4 | 4 | 5 | 5 | 18 | 22 | 26 | 133 | 106 | 3.563 | 1.364 | 230 | 267 | 189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.905 | 1.714 | 794 | 986 | 2.689 | 2.665 | 4.438 | 4.205 | 5.223 | 6.294 | 4.117 | 4.526 | 4.623 | 5.699 |
| Equity | 177 | 182 | 187 | 192 | 210 | 232 | 258 | 258 | 364 | 3.927 | 1.489 | 355 | 392 | 315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1.016 | 397 | 104 | 107 | 114 |
| Short-term debt | 2.728 | 1.532 | 607 | 794 | 2.479 | 2.433 | 4.179 | 3.947 | 4.829 | 1.337 | 2.226 | 4.068 | 4.123 | 5.270 |
| Total debt | 2.728 | 1.532 | 607 | 794 | 2.479 | 2.433 | 4.179 | 3.947 | 4.834 | 2.352 | 2.623 | 4.171 | 4.231 | 5.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2022 | — | — |
ML Management | Management | 2007 | — | — |
MM Management | Management | 2016 | — | — |
BM Management | Management | 2014 | — | — |
LO Management | Management | 2022 | — | — |
CL Management | Management | 2007 | — | — |
BH Management | Management | 2007 | — | — |
CM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crescendo A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Mogens Lauritzen | Management | 0 companies |
| Morten Meulengracht Rasmussen | Management | 0 companies |
| Bendt Mortensen | Management | 0 companies |
| Lykke Orlowitz Gamby | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Charlotte Møller Bysted | Management | 0 companies |