| Revenue | DKK 703K | -40% |
| EBITDA | DKK 282K | -58% |
| Net profit | DKK 788K | -31% |
| Total assets | DKK 29,3M | +57% |
| Equity | DKK 3,6M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -6 | -6 | 166 | 473 | 676 | 786 | 1.526 | 451 | -176 | -238 | 1.181 | 703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -6 | -6 | 166 | 473 | 676 | 786 | 1.526 | 451 | -176 | -238 | 671 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -6 | -6 | 166 | 473 | 676 | 786 | 1.526 | 451 | -176 | -238 | 671 | 282 |
| Net financials | -2 | -1 | -1 | -3 | -7 | 2 | 41 | 95 | -266 | 395 | 159 | 767 | 729 |
| Profit before tax | 5 | -8 | -8 | 162 | 465 | 678 | 826 | 1.621 | 185 | 218 | -80 | 1.438 | 1.010 |
| Tax | -0 | -0 | -0 | -734 | 102 | 149 | 182 | 357 | 42 | 48 | -10 | 297 | 222 |
| Net profit | 5 | -8 | -8 | 896 | 363 | 529 | 645 | 1.264 | 143 | 170 | -70 | 1.140 | 788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 1.084 | 1.352 | 1.841 | 2.861 | 2.947 | 18.824 | 35.315 | 29.106 | 18.666 | 29.268 |
| Equity | -64 | -71 | -79 | 818 | 1.181 | 654 | 770 | 1.389 | 1.532 | 1.702 | 1.632 | 2.772 | 3.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.602 | 0 | 0 | 0 |
| Short-term debt | 64 | 71 | 79 | 266 | 172 | 1.187 | 2.091 | 1.558 | 17.292 | 20.011 | 27.474 | 15.893 | 25.707 |
| Total debt | 64 | 71 | 79 | 266 | 172 | 1.187 | 2.091 | 1.558 | 17.292 | 33.613 | 27.474 | 15.893 | 25.707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
TKN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Kunø | Management | 0 companies |