| Revenue | DKK 843K | -14% |
| EBITDA | DKK -190K | -100% |
| Net profit | DKK -199K | -31% |
| Total assets | DKK 294K | +208% |
| Equity | DKK -325K | -159% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -219 | -36 | -4 | -4 | -4 | 4.568 | -18 | -0 | 393 | 723 | 986 | 843 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.081 | -1.033 |
| EBITDA | -50 | -219 | -36 | -4 | -4 | -4 | 4.568 | -18 | -0 | 393 | 723 | -95 | -190 |
| Depreciation & amort. | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -219 | -36 | -4 | -4 | -4 | 4.568 | -18 | -0 | 393 | 723 | -95 | -190 |
| Net financials | -253 | -345 | -3.063 | -702 | -770 | -884 | -0 | -42 | -0 | -36 | -1 | -3 | -10 |
| Profit before tax | -320 | -565 | -3.099 | -706 | -773 | -887 | 4.567 | -60 | -1 | 356 | 722 | -98 | -199 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -214 | 167 | 55 | -0 |
| Net profit | -320 | -565 | -3.099 | -706 | -774 | -887 | 4.567 | -60 | -1 | 570 | 556 | -153 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 191 | 96 | 294 |
| Equity | 222 | -343 | -3.442 | -4.148 | -4.922 | -5.605 | -1.038 | -1.098 | -1.099 | -528 | 27 | -125 | -325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 343 | 3.504 | 4.148 | 4.922 | 5.605 | 1.038 | 1.098 | 1.099 | 813 | 164 | 221 | 619 |
| Total debt | 125 | 343 | 3.504 | 4.148 | 4.922 | 5.605 | 1.038 | 1.098 | 1.099 | 813 | 164 | 221 | 619 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2016 | — | — |
HM Management | Management | 2009 | — | — |
CD Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Høj Jensen | Management | 0 companies |
| Henning Madsen | Management | 0 companies |
| Christiane Dahlerup | Founder | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Søren Nøhr Bak | Board of Directors | 0 companies |