| Revenue | DKK 191K | +14% |
| EBITDA | DKK 191K | +14% |
| Net profit | DKK -136K | -474% |
| Total assets | DKK 9,8M | -3% |
| Equity | DKK 5,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -2 | — | -3 | -23 | -44 | 123 | 273 | 200 | 171 | 167 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -4 | -2 | -9 | -4 | -23 | -44 | 123 | 273 | 200 | 171 | 167 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -70 | -158 | -105 | -105 | -105 | -105 |
| EBIT | -6 | -4 | -4 | -2 | -9 | -4 | -23 | -108 | 52 | 115 | 95 | 66 | 61 | 85 |
| Net financials | -129 | 197 | 256 | 323 | 435 | 7.515 | 309 | -1.249 | 488 | 375 | -215 | -59 | 16 | -233 |
| Profit before tax | -135 | 193 | 252 | 321 | 426 | 7.511 | 285 | -1.356 | 541 | 490 | -120 | 8 | 77 | -147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 89 | 143 | 4 | 24 | 41 | -11 |
| Net profit | -135 | 193 | 252 | 321 | 426 | 7.511 | 285 | -1.356 | 452 | 347 | -123 | -17 | 36 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 184 | 773 | 1.010 | 1.158 | 1.605 | 8.010 | 8.198 | 9.381 | 11.112 | 11.089 | 10.398 | 10.242 | 10.157 | 9.842 |
| Equity | -695 | -502 | -250 | 71 | 497 | 8.008 | 8.190 | 6.584 | 6.786 | 6.633 | 6.160 | 6.025 | 5.940 | 5.668 |
| Long-term debt | 0 | 894 | 912 | 930 | 509 | 0 | 0 | 2.700 | 4.055 | 4.157 | 4.120 | 4.096 | 4.070 | 4.044 |
| Short-term debt | 878 | 380 | 348 | 157 | 599 | 1 | 8 | 97 | 271 | 300 | 119 | 121 | 147 | 130 |
| Total debt | 878 | 1.274 | 1.259 | 1.087 | 1.108 | 1 | 8 | 2.797 | 4.326 | 4.456 | 4.239 | 4.217 | 4.217 | 4.174 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|