| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | -100% |
| Total assets | DKK 100K | -94% |
| Equity | DKK 100K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.165 | 3.021 | 2.958 | 3.270 | 2.484 | 3.161 | 3.363 | 0 |
| Staff expenses | -2.756 | -2.758 | -2.691 | -2.777 | -2.786 | -3.325 | -3.276 | -0 |
| EBITDA | 409 | 263 | 266 | 493 | -303 | -164 | 87 | 0 |
| Depreciation & amort. | 388 | -320 | -334 | -330 | -328 | -40 | -66 | -0 |
| EBIT | 21 | -57 | -68 | 163 | -631 | -204 | 21 | 0 |
| Net financials | 27 | 22 | 45 | 64 | 77 | 59 | 45 | 0 |
| Profit before tax | 48 | -35 | -22 | 227 | -553 | -145 | 67 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 48 | -35 | -22 | 227 | -553 | -145 | 67 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.627 | 2.206 | 2.032 | 1.922 | 1.614 | 1.863 | 1.736 | 100 |
| Equity | 548 | 513 | 491 | 718 | 332 | 261 | 400 | 100 |
| Long-term debt | 900 | 600 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.179 | 1.094 | 1.241 | 1.205 | 1.282 | 1.602 | 1.336 | 0 |
| Total debt | 2.079 | 1.694 | 1.541 | 1.205 | 1.282 | 1.602 | 1.336 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Stakeholder | Stakeholder | 2006 | — | — |
JB Stakeholder | Stakeholder | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benny Bjerg Larsen | Stakeholder | 0 companies |
| Jane Bettina Rudbeck | Stakeholder | 0 companies |