| Revenue | DKK 10,4M | -18% |
| EBITDA | DKK 1,3M | -15% |
| Net profit | DKK 783K | -17% |
| Total assets | DKK 12,2M | +3% |
| Equity | DKK 4,2M | +23% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.541 | 9.615 | 8.512 | 12.587 | 10.362 |
| Staff expenses | -12.450 | -11.195 | -5.209 | -10.998 | -8.999 |
| EBITDA | 1.087 | -1.586 | 3.142 | 1.581 | 1.347 |
| Depreciation & amort. | -261 | -272 | -125 | -199 | -118 |
| EBIT | 826 | -1.858 | 3.018 | 1.382 | 1.229 |
| Net financials | -169 | -233 | -173 | -166 | -214 |
| Profit before tax | 657 | -2.092 | 2.844 | 1.217 | 1.014 |
| Tax | 148 | -482 | 661 | 275 | 231 |
| Net profit | 509 | -1.610 | 2.183 | 941 | 783 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.530 | 6.971 | 12.783 | 11.868 | 12.235 |
| Equity | 2.636 | 1.027 | 3.210 | 3.452 | 4.235 |
| Long-term debt | 1.040 | 1.061 | 1.099 | 1.082 | 1.122 |
| Short-term debt | 7.087 | 3.796 | 6.672 | 5.435 | 4.515 |
| Total debt | 8.127 | 4.858 | 7.771 | 6.517 | 5.636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Chairman | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dam | Chief Executive Officer | 0 companies |
| Anders Dam Jensen | Chairman | 0 companies |
| Tine Lisbeth Dam | Chairman | 0 companies |
| Poul Erik Jensen | Board of Directors | 0 companies |