| Revenue | DKK 1,6M | +146% |
| EBITDA | DKK -194K | +35% |
| Net profit | DKK -356K | -26% |
| Total assets | DKK 214K | -61% |
| Equity | DKK -846K | -73% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -11 | -3 | -3 | -3 | -4 | -6 | 446 | 11 | 664 | 1.634 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -415 | -302 | -950 | -1.809 |
| EBITDA | -1 | -1 | -11 | -3 | -2 | -2 | -2 | -6 | 31 | -291 | -299 | -194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -19 | -16 | -15 |
| EBIT | -1 | -1 | -11 | -3 | -2 | -2 | -2 | -6 | 16 | -310 | -315 | -209 |
| Net financials | -1 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | -0 | -6 | -38 | -9 |
| Profit before tax | -2 | 3 | -9 | -3 | -2 | -2 | -2 | -3 | 15 | -316 | -353 | -218 |
| Tax | -0 | 0 | -2 | -1 | 0 | 1 | 1 | 1 | 4 | -67 | -69 | 139 |
| Net profit | -2 | 3 | -7 | -2 | -3 | -2 | -3 | -5 | 11 | -249 | -284 | -356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 129 | 50 | 48 | 45 | 43 | 40 | 38 | 337 | 467 | 552 | 214 |
| Equity | 126 | 129 | 47 | 45 | 42 | 40 | 37 | 32 | 43 | -206 | -489 | -846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 3 | 3 | 3 | 3 | 3 | 6 | 294 | 673 | 1.042 | 1.060 |
| Total debt | 1 | 0 | 3 | 3 | 3 | 3 | 3 | 6 | 294 | 673 | 1.042 | 1.060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2013 | — | — |
JP Management | Management | 2007 | — | — |
JB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ammara ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 100.0% | 100.0% | 2019 | |
KAF'KASSEN ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Münchow | Management | 0 companies |
| Jan Peter Bøgegaard Larsen | Management | 0 companies |
| Jacob Brian Bøgegaard Larsen | Management | 0 companies |