| Revenue | DKK 786K | -13% |
| EBITDA | DKK 1,6M | +164% |
| Net profit | DKK 1,2M | +384% |
| Total assets | DKK 14,1M | +4% |
| Equity | DKK 7,1M | +21% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -73 | 33 | 901 | 786 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -536 | -1.073 | -1.915 | 601 | 1.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -536 | -1.073 | -1.915 | 601 | 1.586 |
| Net financials | -247 | -230 | 265 | -342 | -337 |
| Profit before tax | -783 | -1.303 | -1.650 | 258 | 1.249 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -783 | -1.303 | -1.650 | 258 | 1.249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.551 | 15.343 | 13.836 | 13.513 | 14.100 |
| Equity | 7.437 | 6.134 | 5.634 | 5.892 | 7.141 |
| Long-term debt | 8.466 | 7.740 | 6.716 | 6.109 | 5.424 |
| Short-term debt | 1.649 | 1.469 | 1.486 | 1.511 | 1.534 |
| Total debt | 10.114 | 9.209 | 8.202 | 7.621 | 6.959 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MT Management | Management | 2006 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2006 | |
| Former (2) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thor Christensen | Management | 0 companies |
| Lars Jørgen Horst Petersen | Deputy Chairman | 0 companies |
| Mikael Nørby-Lassen | Board of Directors | 0 companies |
| Knud Erik Juul Larsen | Board of Directors | 0 companies |