| Revenue | DKK 130,1M | +17% |
| EBITDA | DKK -2,9M | -134% |
| Net profit | DKK 53,3M | -20% |
| Total assets | DKK 384,3M | +5% |
| Equity | DKK 69,3M | -15% |
| Employees | 179 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 63.602 | 72.838 | 86.991 | 111.643 | 130.086 |
| Staff expenses | -37.508 | -45.341 | -51.723 | -93.703 | -123.108 |
| EBITDA | 4.110 | 636 | 1.944 | 8.736 | -2.947 |
| Depreciation & amort. | -14.435 | -14.483 | -16.168 | -20.179 | -28.046 |
| EBIT | -10.325 | -13.847 | -14.224 | -11.443 | -30.994 |
| Net financials | 50.959 | 58.601 | 87.861 | 109.226 | 87.320 |
| Profit before tax | 40.634 | 44.754 | 73.637 | 97.782 | 56.327 |
| Tax | -1.899 | -2.552 | -1.617 | 31.228 | 3.057 |
| Net profit | 42.533 | 47.306 | 75.253 | 66.554 | 53.269 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 321.490 | 297.181 | 277.794 | 366.546 | 384.271 |
| Equity | 142.611 | 159.207 | 96.353 | 81.646 | 69.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172.566 | 130.837 | 172.306 | 271.333 | 302.181 |
| Total debt | 172.566 | 130.837 | 172.306 | 271.333 | 302.181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PG Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2009 – 2014 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2007 – 2023 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Grøftehauge | Management | 0 companies |
| Jeremy Thomas Paul Willis | Board of Directors | 0 companies |
| Claus Andresen Moltrup | Chairman | 0 companies |
| Michael Vilhelm Nielsen | Chairman | 0 companies |
| Erik Persson | Chairman | 0 companies |
| Martin Grøftehauge | Board of Directors | 0 companies |
| Ivelin Mitkov Dimitrov | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Peter Bisgaard | Chairman | 0 companies |
| Peter Alexander Miholich | Board of Directors | 0 companies |
| Tim Torben Albertsen | Board of Directors | 0 companies |
| Ann-Sofie Risom Grøftehauge | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Eyal Steinitz | Chairman | 0 companies |