| Revenue | DKK -58K | +2% |
| EBITDA | DKK -58K | -2% |
| Net profit | DKK 1,6M | -72% |
| Total assets | DKK 16M | +6% |
| Equity | DKK 16M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -3 | -5 | -3 | -3 | -3 | -4 | -4 | -4 | -78 | -57 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 9 | -11 | -3 | -5 | -3 | -3 | -3 | -4 | -4 | -4 | -78 | -57 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 |
| EBIT | -7 | 9 | -11 | -3 | -5 | -3 | -3 | -3 | -4 | -4 | -4 | -78 | -57 | -308 |
| Net financials | 0 | 0 | 192 | 74 | 1.585 | 1.052 | 1.618 | 2.568 | 2.518 | 1.645 | 2.801 | 2.786 | 5.984 | 2.017 |
| Profit before tax | -7 | 9 | 181 | 70 | 1.580 | 1.049 | 1.615 | 2.565 | 2.515 | 1.641 | 2.797 | 2.709 | 5.927 | 1.710 |
| Tax | -0 | -0 | -19 | -1 | 15 | -21 | -7 | -11 | -33 | -10 | -18 | -5 | -24 | 66 |
| Net profit | -7 | 9 | 200 | 71 | 1.565 | 1.070 | 1.623 | 2.576 | 2.547 | 1.650 | 2.815 | 2.714 | 5.952 | 1.644 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 498 | 938 | 1.018 | 3.228 | 3.828 | 5.643 | 8.590 | 10.151 | 10.529 | 11.304 | 12.664 | 15.163 | 16.008 |
| Equity | 173 | 489 | 690 | 761 | 2.225 | 3.294 | 4.814 | 7.284 | 9.531 | 9.811 | 10.013 | 12.613 | 15.163 | 16.007 |
| Long-term debt | 0 | 0 | 143 | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | -9 | 105 | 110 | 1.003 | 533 | 829 | 1.306 | 620 | 718 | 1.264 | 29 | 0 | 1 |
| Total debt | 20 | -9 | 249 | 257 | 1.003 | 533 | 829 | 1.306 | 620 | 718 | 1.264 | 29 | 0 | 1 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|