| Revenue | DKK -108K | -15% |
| EBITDA | DKK -108K | +15% |
| Net profit | DKK 196K | -90% |
| Total assets | DKK 21,8M | +2% |
| Equity | DKK 19,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -3 | -5 | -3 | -3 | -3 | -19 | -6 | -6 | -87 | -75 | -127 | -108 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 9 | -11 | -3 | -5 | -3 | -3 | -3 | -19 | -6 | -6 | -87 | -75 | -127 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 9 | -11 | -3 | -5 | -3 | -3 | -3 | -19 | -6 | -6 | -87 | -75 | -127 | -108 |
| Net financials | 0 | 0 | 127 | 50 | 1.056 | 703 | 1.085 | 1.720 | 1.751 | 1.176 | 1.448 | 2.942 | 7.671 | 2.549 | 381 |
| Profit before tax | -7 | 9 | 116 | 46 | 1.051 | 701 | 1.081 | 1.717 | 1.732 | 1.170 | 1.442 | 2.856 | 7.596 | 2.422 | 273 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 24 | 27 | 28 | 103 | 398 | 77 |
| Net profit | -7 | 9 | 116 | 46 | 1.051 | 701 | 1.081 | 1.717 | 1.729 | 1.146 | 1.415 | 2.827 | 7.493 | 2.024 | 196 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 402 | 426 | 499 | 1.523 | 2.125 | 3.107 | 4.721 | 6.121 | 8.876 | 10.472 | 13.150 | 20.399 | 21.469 | 21.799 |
| Equity | 115 | 380 | 377 | 472 | 1.422 | 2.123 | 3.101 | 4.712 | 6.118 | 7.153 | 8.456 | 11.169 | 18.344 | 19.367 | 19.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 419 | 384 | 343 | 289 |
| Short-term debt | 13 | -22 | 49 | 27 | 101 | 3 | 6 | 9 | 3 | 1.723 | 1.600 | 1.562 | 1.671 | 1.759 | 1.947 |
| Total debt | 13 | -22 | 49 | 27 | 101 | 3 | 6 | 9 | 3 | 1.723 | 2.016 | 1.981 | 2.055 | 2.102 | 2.236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|