| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK 108K | +353% |
| Total assets | DKK 1,7M | +8% |
| Equity | DKK 1,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | -16 | -15 | -10 | -18 | -13 | -7 | — | — | -10 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | -16 | -15 | -10 | -18 | -13 | -7 | 144 | -118 | -10 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | -16 | -15 | -10 | -18 | -13 | -7 | 144 | -118 | -10 | -8 | -7 |
| Net financials | 220 | 1 | 49 | 48 | 234 | 270 | 449 | 732 | 155 | -104 | 178 | 32 | 115 |
| Profit before tax | 213 | -0 | 33 | 34 | 224 | 252 | 436 | 725 | 148 | -116 | 168 | 24 | 108 |
| Tax | -4 | 8 | -2 | 64 | -0 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 217 | -8 | 35 | -30 | 225 | 242 | 436 | 725 | 148 | -116 | 168 | 24 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 | 115 | 143 | 129 | 364 | 604 | 1.057 | 1.645 | 1.681 | 1.455 | 1.534 | 1.564 | 1.687 |
| Equity | 101 | 92 | 127 | 96 | 321 | 564 | 1.000 | 1.605 | 1.642 | 1.416 | 1.518 | 1.542 | 1.650 |
| Long-term debt | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 23 | 17 | 32 | 42 | 40 | 57 | 40 | 39 | 39 | 16 | 22 | 37 |
| Total debt | 15 | 23 | 17 | 32 | 42 | 40 | 57 | 40 | 39 | 39 | 16 | 22 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|