| Revenue | DKK 55,9M | +47% |
| EBITDA | DKK 6,9M | +38% |
| Net profit | DKK 5,1M | +43% |
| Total assets | DKK 56M | +28% |
| Equity | DKK 23,1M | +29% |
| Employees | 73 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.318 | -6.288 | 7.235 | 4.124 | 11.513 | 12.692 | 17.224 | 18.824 | 22.660 | 21.183 | 28.245 | 38.596 | 40.274 | 37.988 | 55.862 |
| Staff expenses | -4.216 | -4.714 | -6.582 | -3.955 | -8.050 | -10.395 | -13.657 | -13.163 | -17.059 | -17.566 | -22.534 | -31.086 | -37.070 | -32.993 | -48.945 |
| EBITDA | 102 | -1.517 | 653 | 169 | 3.463 | 2.297 | 3.560 | 5.651 | 5.586 | 3.600 | 5.715 | 7.510 | 3.204 | 4.996 | 6.918 |
| Depreciation & amort. | 196 | -29 | -86 | -5 | -8 | -17 | -24 | -46 | -50 | -77 | -94 | -107 | -198 | -280 | -318 |
| EBIT | -94 | -1.545 | 567 | 164 | 3.455 | 2.280 | 3.536 | 5.605 | 5.536 | 3.522 | 5.621 | 7.403 | 3.006 | 4.716 | 6.600 |
| Net financials | -405 | -108 | -100 | -10 | -12 | 6 | -8 | -19 | -35 | -52 | -54 | -82 | -86 | -13 | 15 |
| Profit before tax | -500 | -1.180 | 467 | 153 | 3.443 | 2.286 | 3.528 | 5.585 | 5.501 | 3.471 | 5.567 | 7.321 | 2.920 | 4.703 | 6.615 |
| Tax | -0 | 129 | 146 | 28 | 800 | 526 | 816 | 1.282 | 1.286 | 808 | 1.303 | 1.724 | 1.059 | 1.121 | 1.486 |
| Net profit | -500 | -1.309 | 321 | 125 | 2.643 | 1.760 | 2.712 | 4.303 | 4.215 | 2.663 | 4.264 | 5.597 | 1.861 | 3.582 | 5.129 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.091 | 5.254 | 5.733 | 6.105 | 9.560 | 9.079 | 13.978 | 18.101 | 19.428 | 21.762 | 32.302 | 34.190 | 52.315 | 43.829 | 55.955 |
| Equity | 322 | 830 | 976 | 1.101 | 3.495 | 5.255 | 7.467 | 9.770 | 10.985 | 10.648 | 12.911 | 15.508 | 14.369 | 17.951 | 23.080 |
| Long-term debt | 0 | 0 | 146 | 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.834 | 1.891 | 1.960 |
| Short-term debt | 3.769 | -4.424 | 4.610 | 4.829 | 6.043 | 3.777 | 6.444 | 8.254 | 8.355 | 10.943 | 19.224 | 18.682 | 28.286 | 19.138 | 26.209 |
| Total debt | 3.769 | -4.424 | 4.757 | 4.980 | 6.043 | 3.777 | 6.444 | 8.254 | 8.355 | 10.943 | 19.224 | 18.682 | 30.119 | 21.029 | 28.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
InstallatørGruppen Danmark ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Henrich | Chief Executive Officer | 0 companies |
| Brian Knudsen Olsen | Chairman | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Marie Jazmin Krestine Grooten | Chairman | 0 companies |
| Jesper Carsten Leen Jensen | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |
| Melanie Majgaard Wraa-Puls | Board of Directors | 0 companies |
| Brian Nørklit Valgaard | Board of Directors | 0 companies |