| Revenue | DKK 3,1M | -17% |
| EBITDA | DKK 571K | -53% |
| Net profit | DKK 345K | -21% |
| Total assets | DKK 14,2M | -4% |
| Equity | DKK 9,5M | +21% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 766 | 4.193 | 5.461 | 5.238 | 5.382 | 5.299 | 4.823 | 1.482 | 6.698 | 6.065 | 6.771 | 3.713 | 3.069 |
| Staff expenses | -465 | -2.299 | -3.346 | -3.873 | -4.747 | -4.888 | -3.372 | -930 | -2.309 | -3.100 | -3.675 | -2.507 | -2.198 |
| EBITDA | 301 | 1.894 | 2.115 | 1.366 | 635 | 412 | 1.450 | 552 | 4.389 | 2.965 | 3.096 | 1.207 | 571 |
| Depreciation & amort. | 22 | -73 | -118 | -204 | -244 | -238 | -246 | -268 | -207 | -206 | -167 | -93 | -88 |
| EBIT | 279 | 1.821 | 1.997 | 1.162 | 391 | 173 | 1.204 | 283 | 4.182 | 2.759 | 2.929 | 1.114 | 483 |
| Net financials | 2 | 10 | -17 | 46 | -31 | -36 | -101 | -128 | -16 | -99 | -142 | -242 | -57 |
| Profit before tax | 282 | 1.831 | 1.981 | 1.208 | 360 | 138 | 1.104 | 155 | 4.166 | 2.660 | 2.787 | 872 | 425 |
| Tax | 71 | 485 | 532 | 205 | 217 | 53 | 240 | 51 | 950 | 632 | 626 | 433 | 80 |
| Net profit | 210 | 1.346 | 1.449 | 1.003 | 143 | 85 | 864 | 104 | 3.216 | 2.028 | 2.161 | 439 | 345 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.119 | 5.464 | 4.890 | 6.540 | 8.443 | 10.847 | 9.024 | 14.728 | 18.389 | 23.767 | 27.025 | 14.780 | 14.247 |
| Equity | 1.578 | 376 | 1.824 | 2.827 | 2.971 | 3.055 | 3.919 | 4.023 | 7.240 | 9.268 | 11.529 | 7.868 | 9.493 |
| Long-term debt | 645 | 1.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.896 | 3.519 | 3.065 | 3.712 | 5.473 | 7.791 | 5.106 | 10.705 | 11.149 | 14.500 | 15.496 | 6.912 | 4.754 |
| Total debt | 4.540 | 5.088 | 3.065 | 3.712 | 5.473 | 7.791 | 5.106 | 10.705 | 11.149 | 14.500 | 15.496 | 6.912 | 4.754 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEJDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 0.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Mejdahl Brink | Chairman | 0 companies |
| Dennis Mejdahl Pedersen | Board of Directors | 0 companies |
| Erling Dyrmose | Board of Directors | 0 companies |