| Revenue | DKK -7K | -28% |
| EBITDA | DKK -127K | -6% |
| Net profit | DKK 113K | -90% |
| Total assets | DKK 6,3M | -11% |
| Equity | DKK 6,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -13 | -0 | -2 | -5 | -3 | -3 | -3 | -5 | -8 | -9 | -7 |
| Staff expenses | -0 | -0 | -0 | -100 | -101 | -101 | -102 | -104 | -105 | -105 | -45 | -62 | -110 | -120 |
| EBITDA | 0 | 24 | 0 | -113 | -101 | -103 | -108 | -107 | -108 | -108 | -50 | -70 | -119 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 24 | 0 | -113 | -101 | -103 | -108 | -107 | -108 | -108 | -50 | -70 | -119 | -127 |
| Net financials | -444 | -418 | 0 | 1.473 | 132 | 1.570 | -351 | 1.051 | 427 | 1.516 | -235 | 1.282 | 1.559 | 271 |
| Profit before tax | 270 | -395 | 0 | 1.360 | 31 | 1.467 | -459 | 944 | 319 | 1.407 | -285 | 1.212 | 1.440 | 145 |
| Tax | -0 | -0 | -0 | 115 | -0 | 71 | 15 | 91 | 70 | 327 | -71 | 296 | 300 | 32 |
| Net profit | 270 | -395 | 0 | 1.245 | 31 | 1.396 | -473 | 853 | 249 | 1.081 | -213 | 916 | 1.140 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.903 | 3.223 | 0 | 6.544 | 5.983 | 7.544 | 6.378 | 6.706 | 5.909 | 6.532 | 5.681 | 5.853 | 7.079 | 6.325 |
| Equity | 2.601 | 2.796 | 0 | 6.127 | 5.957 | 7.253 | 6.374 | 6.628 | 5.776 | 6.244 | 5.681 | 5.667 | 6.607 | 6.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -302 | -427 | 0 | 418 | 26 | 291 | 4 | 78 | 133 | 288 | 0 | 185 | 472 | 5 |
| Total debt | -302 | -427 | 0 | 418 | 26 | 291 | 4 | 78 | 133 | 288 | 0 | 185 | 472 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|