| Revenue | DKK -5K | +20% |
| EBITDA | DKK -255K | -6687% |
| Net profit | DKK 382K | -70% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 12,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -88 | -37 | -22 | -24 | -25 | -27 | -15 | -6 | -4 | -4 | -9 | -5 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -37 | -22 | -24 | -25 | -27 | -15 | -6 | -4 | -4 | -9 | -5 | -4 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -37 | -22 | -24 | -25 | -27 | -15 | -6 | -4 | -4 | -9 | -5 | -4 | -254 |
| Net financials | 3.945 | 161 | 559 | 548 | 412 | 468 | -198 | 1.459 | 997 | 1.692 | -1.197 | 1.152 | 1.630 | 746 |
| Profit before tax | 3.857 | 124 | 536 | 524 | 387 | 442 | -214 | 1.453 | 993 | 1.688 | -1.206 | 1.147 | 1.626 | 491 |
| Tax | -10 | 33 | 133 | 125 | 87 | 98 | -0 | 274 | 221 | 373 | -0 | -0 | 347 | 109 |
| Net profit | 3.868 | 90 | 404 | 399 | 301 | 343 | -214 | 1.178 | 772 | 1.314 | -1.206 | 1.147 | 1.279 | 382 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.454 | 7.507 | 7.930 | 8.223 | 8.438 | 8.780 | 8.763 | 10.164 | 10.534 | 11.888 | 10.215 | 11.238 | 12.321 | 12.376 |
| Equity | 7.437 | 7.480 | 7.834 | 8.183 | 8.433 | 8.724 | 8.458 | 9.582 | 10.299 | 11.557 | 10.201 | 11.198 | 12.177 | 12.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 27 | 96 | 40 | 5 | 56 | 305 | 581 | 235 | 331 | 14 | 40 | 144 | 217 |
| Total debt | 16 | 27 | 96 | 40 | 5 | 56 | 305 | 581 | 235 | 331 | 14 | 40 | 144 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Heino Moesgaard Markussen | Founder | 0 companies |