| Revenue | DKK 75K | -44% |
| EBITDA | DKK 75K | -44% |
| Net profit | DKK 402K | +142% |
| Total assets | DKK 803K | +40% |
| Equity | DKK 630K | +177% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 227 | -21 | -26 | 134 | 75 |
| Staff expenses | -80 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | -21 | -26 | 134 | 75 |
| Depreciation & amort. | -571 | -0 | -0 | -0 | -0 |
| EBIT | -424 | -21 | -26 | 134 | 75 |
| Net financials | 20 | 18 | 9 | -991 | 9 |
| Profit before tax | -404 | -4 | -17 | -857 | 84 |
| Tax | -101 | -1 | -4 | 92 | -318 |
| Net profit | -303 | -3 | -13 | -949 | 402 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.606 | 1.612 | 1.600 | 574 | 803 |
| Equity | 1.193 | 1.190 | 1.177 | 228 | 630 |
| Long-term debt | 249 | 249 | 249 | 0 | 19 |
| Short-term debt | 164 | 173 | 175 | 347 | 154 |
| Total debt | 413 | 422 | 423 | 347 | 173 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LK Unofficial title | Unofficial title | 2016 – 2017 |
EJ Management | Management | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2007 – 2009 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kyhl Nielsen | Unofficial title | 0 companies |
| Erik Jensen | Management | 0 companies |
| Jens Rønholt | Chairman | 0 companies |
| Lone Bargsteen Andersen | Board of Directors | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| Mads Isberg Hansen | Board of Directors | 0 companies |