| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | +98% |
| Net profit | DKK 572K | +137% |
| Total assets | DKK 3,6M | +19% |
| Equity | DKK 1,8M | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 514 | -938 | 763 | 3.477 | 4.411 | 864 | -1.311 | -47 | -673 | -1.874 | -1.533 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 514 | -938 | 763 | 3.477 | 4.411 | 864 | -1.311 | -47 | -673 | -1.874 | -1.533 | -27 |
| Net financials | 391 | -1.030 | 686 | 3.384 | 4.333 | 712 | -1.355 | -99 | -730 | -1.794 | -1.539 | 600 |
| Profit before tax | 351 | -1.024 | 679 | 3.392 | 4.333 | 700 | -1.379 | -117 | -746 | -1.876 | -1.539 | 572 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 351 | -1.024 | 679 | 3.392 | 4.333 | 700 | -1.379 | -117 | -746 | -1.876 | -1.539 | 572 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.747 | 2.688 | 2.867 | 6.134 | 10.004 | 8.709 | 7.427 | 7.393 | 6.520 | 4.563 | 3.029 | 3.602 |
| Equity | 1.286 | 147 | 234 | 3.424 | 7.896 | 7.074 | 5.726 | 5.623 | 4.678 | 2.802 | 1.263 | 1.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.365 | 1.730 | 1.730 |
| Short-term debt | 2.461 | 2.541 | 2.633 | 2.711 | 2.108 | 1.635 | 1.702 | 1.770 | 1.842 | 395 | 37 | 37 |
| Total debt | 2.461 | 2.541 | 2.633 | 2.711 | 2.108 | 1.635 | 1.702 | 1.770 | 1.842 | 1.760 | 1.767 | 1.767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Founder | Founder | 2007 | — | — |
HB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Inge Weyhe Tømming | Founder | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |