| Revenue | DKK 695K | +767% |
| EBITDA | DKK -41K | +94% |
| Net profit | DKK -190K | +52% |
| Total assets | DKK 17,6M | -3% |
| Equity | DKK 13,7M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 7 | 338 | 192 | 700 | 123 | 678 | 745 | 636 | 1.791 | 1.857 | 80 | 695 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -244 | -274 | -425 | -525 | -725 | -736 |
| EBITDA | 20 | 357 | 338 | 192 | 700 | 123 | 678 | 501 | 362 | 1.366 | 1.306 | -644 | -41 |
| Depreciation & amort. | -0 | 175 | -30 | -43 | -44 | -44 | -44 | -44 | -44 | -44 | -57 | -38 | -38 |
| EBIT | 20 | 182 | 307 | 149 | 656 | 79 | 634 | 457 | 318 | 1.322 | 1.249 | -682 | -78 |
| Net financials | 736 | 45 | 115 | -262 | -303 | -107 | -206 | 77 | -70 | -3 | 3.336 | 291 | -154 |
| Profit before tax | 756 | 227 | 423 | -113 | 353 | -28 | 427 | 534 | 247 | 1.319 | 4.585 | -391 | -232 |
| Tax | -107 | -2 | -0 | 59 | 146 | 19 | 94 | 110 | 94 | 299 | 299 | 7 | -43 |
| Net profit | 864 | 229 | 423 | -172 | 208 | -47 | 333 | 425 | 154 | 1.020 | 4.286 | -398 | -190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.101 | 10.398 | 17.756 | 17.083 | 17.089 | 16.458 | 16.364 | 16.532 | 17.253 | 17.302 | 19.713 | 18.148 | 17.585 |
| Equity | 8.127 | 8.343 | 8.766 | 8.372 | 8.376 | 8.405 | 8.723 | 8.943 | 9.063 | 10.301 | 14.777 | 13.924 | 13.673 |
| Long-term debt | 2.412 | 1.216 | 6.165 | 7.288 | 6.871 | 6.457 | 6.039 | 5.618 | 5.197 | 4.778 | 3.537 | 3.260 | 2.975 |
| Short-term debt | 2.562 | 839 | 2.825 | 1.422 | 1.842 | 1.596 | 1.602 | 1.971 | 2.993 | 2.223 | 1.399 | 964 | 937 |
| Total debt | 4.973 | 2.055 | 8.991 | 8.711 | 8.713 | 8.053 | 7.641 | 7.589 | 8.191 | 7.001 | 4.936 | 4.224 | 3.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Theiss Holm | Management | 0 companies |