| Revenue | DKK -450 | +6% |
| EBITDA | DKK -450 | -6% |
| Net profit | DKK -445 | -5% |
| Total assets | DKK 19K | -2% |
| Equity | DKK -108K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | 0 | 0 | -3 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | -3 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Depreciation & amort. | -53 | -53 | -48 | -39 | -39 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -53 | -48 | -39 | -42 | -27 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net financials | 0 | 0 | 0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit before tax | -59 | -53 | -48 | -37 | -42 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | -53 | -48 | -37 | -42 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 154 | 105 | 68 | 27 | 0 | 0 | 1 | 0 | 18 | 18 | 18 | 20 | 19 |
| Equity | 101 | 48 | -1 | -38 | -80 | -106 | -107 | -107 | -107 | -107 | -107 | -107 | -108 | -108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 106 | 106 | 106 | 107 | 106 | 107 | 107 | 107 | 125 | 125 | 125 | 127 | 127 |
| Total debt | 106 | 106 | 106 | 106 | 107 | 106 | 107 | 107 | 107 | 125 | 125 | 125 | 127 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Founder | Founder | 2007 | — | — |
KH Founder | Founder | 2007 | — | — |
OP Unofficial title | Unofficial title | 2012 | — | — |
SH Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
2H INVEST HOLDING ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Gauti Rokkjær | Founder | 0 companies |
| Kent Helberg | Founder | 0 companies |
| Olav Pedersen | Unofficial title | 0 companies |
| Steen Helberg | Founder | 0 companies |
| Kaj Meyer Christensen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Henrik Duedahl Høyer | Chairman | 0 companies |