| Revenue | DKK -262K | -38% |
| EBITDA | DKK -813K | +3% |
| Net profit | DKK -2,3M | -164% |
| Total assets | DKK 19,7M | -13% |
| Equity | DKK 10,9M | -23% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -736 | -788 | -680 | -421 | -262 |
| Staff expenses | -797 | -638 | -294 | -418 | -551 |
| EBITDA | -1.533 | -1.426 | -974 | -839 | -813 |
| Depreciation & amort. | -398 | -494 | -502 | -420 | -361 |
| EBIT | -1.931 | -1.920 | -1.476 | -1.259 | -1.174 |
| Net financials | 1.099 | -1.272 | 518 | 403 | -1.090 |
| Profit before tax | -832 | -3.192 | -958 | -856 | -2.264 |
| Tax | 1 | -0 | -0 | -0 | -0 |
| Net profit | -833 | -3.192 | -958 | -856 | -2.264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.022 | 27.709 | 26.065 | 22.663 | 19.729 |
| Equity | 23.215 | 18.823 | 17.045 | 14.189 | 10.925 |
| Long-term debt | 6.269 | 6.203 | 6.164 | 6.107 | 6.034 |
| Short-term debt | 538 | 2.683 | 2.856 | 2.367 | 2.770 |
| Total debt | 6.807 | 8.886 | 9.020 | 8.474 | 8.804 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Anders Mikael Brynje | Board of Directors | 0 companies |
| Dan Stefan Fagerberg | Board of Directors | 0 companies |
| Jens Henning Elmerkjær | Chairman | 0 companies |
| Jens Kristian Poulsen | Board of Directors | 0 companies |