| Revenue | DKK 190K | +26% |
| EBITDA | DKK -802K | +4% |
| Net profit | DKK -640K | +11% |
| Total assets | DKK 1,6M | +27% |
| Equity | DKK 1,5M | +30% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.118 | 1.635 | 119 | 151 | 190 |
| Staff expenses | -3.595 | -1.691 | -995 | -988 | -993 |
| EBITDA | -477 | -56 | -876 | -836 | -802 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -477 | -56 | -876 | -836 | -802 |
| Net financials | -365 | -74 | -81 | -63 | -15 |
| Profit before tax | -842 | -130 | -957 | -900 | -817 |
| Tax | -121 | -15 | -194 | -182 | -177 |
| Net profit | -721 | -115 | -763 | -717 | -640 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.687 | 1.941 | 1.968 | 1.278 | 1.623 |
| Equity | 1.784 | 1.669 | 1.906 | 1.188 | 1.549 |
| Long-term debt | 76 | 0 | 0 | 0 | 0 |
| Short-term debt | 827 | 272 | 62 | 90 | 74 |
| Total debt | 903 | 272 | 62 | 90 | 74 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KR Management | Management | 2007 – 2013 |
KT Management | Management | 2013 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2020 – 2025 | |
| Chairman | 2007 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Romme | Management | 0 companies |
| Kaj Thomsen | Management | 0 companies |
| Mette Læssø Nielsen | Board of Directors | 0 companies |
| Morten Bendesgaard Pedersen | Chairman | 0 companies |
| Lasse Havbæk Brandt | Board of Directors | 0 companies |
| Tage Thomsen | Board of Directors | 0 companies |
| Henning Nedergaard Jensen | Board of Directors | 0 companies |