| Revenue | DKK -18K | +36% |
| EBITDA | DKK -18K | -36% |
| Net profit | DKK 44K | -70% |
| Total assets | DKK 747K | +8% |
| Equity | DKK 572K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -11 | -14 | -11 | -11 | -10 | -12 | -12 | -13 | -13 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -10 | -11 | -14 | -11 | -11 | -10 | -12 | -12 | -13 | -13 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -10 | -11 | -14 | -11 | -11 | -10 | -12 | -12 | -13 | -13 | -13 | -18 |
| Net financials | 192 | 356 | 412 | -906 | 203 | 662 | 326 | 297 | -195 | 30 | 350 | 141 | 157 | 58 |
| Profit before tax | 183 | 347 | 402 | -917 | 190 | 651 | 315 | 287 | -207 | 18 | 337 | 129 | 143 | 40 |
| Tax | -1 | -7 | 1 | -29 | -18 | -9 | -3 | -3 | -1 | 2 | -11 | -4 | -3 | -4 |
| Net profit | 184 | 355 | 401 | -888 | 208 | 660 | 318 | 290 | -206 | 16 | 348 | 132 | 146 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 617 | 3.200 | 1.644 | 1.964 | 1.972 | 1.478 | 1.272 | 754 | 793 | 1.000 | 709 | 691 | 747 |
| Equity | 223 | 578 | 979 | -10 | 198 | 708 | 766 | 945 | 490 | 393 | 626 | 638 | 662 | 572 |
| Long-term debt | 0 | 0 | 1.126 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 39 | 1.095 | 1.225 | 1.766 | 1.264 | 713 | 327 | 264 | 401 | 374 | 71 | 28 | 175 |
| Total debt | 212 | 39 | 2.221 | 1.654 | 1.766 | 1.264 | 713 | 327 | 264 | 401 | 374 | 71 | 28 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|