| Revenue | DKK 683K | +136% |
| EBITDA | DKK 2,6M | +149% |
| Net profit | DKK 929K | +719% |
| Total assets | DKK 24,5M | +21% |
| Equity | DKK 3,2M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 77 | 69 | 39 | 41 | 37 | 261 | 811 | 351 | 604 | 29 | 289 | 683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -65 | -0 |
| EBITDA | 88 | 2 | 69 | 89 | 41 | 356 | 261 | 711 | 351 | 604 | 29 | 1.052 | 2.623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -29 | -0 | -0 |
| EBIT | 88 | 2 | 69 | 89 | 41 | 356 | 261 | 711 | 351 | 593 | 1 | 1.052 | 2.623 |
| Net financials | -87 | -83 | -69 | -3 | -31 | -31 | -60 | -78 | -121 | -106 | -295 | -871 | -1.405 |
| Profit before tax | 1 | -80 | 0 | 86 | 10 | 325 | 200 | 634 | 230 | 487 | -294 | 181 | 1.218 |
| Tax | 0 | -20 | 26 | -0 | 21 | 72 | 38 | 142 | 50 | 104 | -61 | 331 | 289 |
| Net profit | 0 | -60 | -26 | 86 | -11 | 254 | 163 | 492 | 180 | 383 | -233 | -150 | 929 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.191 | 2.134 | 1.171 | 1.004 | 970 | 1.307 | 4.202 | 3.928 | 6.197 | 2.901 | 10.034 | 20.198 | 24.457 |
| Equity | 228 | 168 | 142 | 228 | 217 | 470 | 633 | 825 | 805 | 1.088 | 855 | 2.244 | 3.173 |
| Long-term debt | 1.554 | 1.500 | 614 | 546 | 531 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 12.806 |
| Short-term debt | 408 | 466 | 415 | 230 | 210 | 260 | 3.569 | 3.104 | 5.392 | 1.813 | 9.179 | 17.686 | 7.921 |
| Total debt | 1.963 | 1.966 | 1.029 | 776 | 741 | 753 | 3.569 | 3.104 | 5.392 | 1.813 | 9.179 | 17.686 | 20.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2007 | — | — |
CB Management | Management | 2007 | — | — |
JB Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enggaard af 1895 ApS | Company | 50.0% | 50.0% | 2019 |
BARKUS A/S | Company | 50.0% | 50.0% | 2007 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen Mondrup | Management | 0 companies |
| Christian Bjørner Søndergaard | Management | 0 companies |
| Jesper Birn | Audit | 0 companies |