| Revenue | DKK -283K | +273% |
| EBITDA | DKK -921K | -121% |
| Net profit | DKK -1,1M | -474% |
| Total assets | DKK 4,9M | -25% |
| Equity | DKK 4,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 266 | 565 | 1.463 | 1.422 | 322 | 195 | 1.026 | 575 | 116 | -35 | 225 | -76 | -283 |
| Staff expenses | -0 | -22 | -20 | -78 | -74 | -40 | -246 | -412 | -306 | -142 | -279 | -595 | -340 | -638 |
| EBITDA | 128 | 243 | 545 | 1.385 | 1.348 | 282 | -52 | 614 | 268 | -26 | -315 | -370 | -416 | -921 |
| Depreciation & amort. | -7 | -6 | -6 | -6 | -7 | -2 | -5 | -5 | -7 | -11 | -11 | -7 | -6 | -3 |
| EBIT | 121 | 237 | 539 | 1.379 | 1.341 | 280 | -56 | 610 | 261 | -37 | -326 | -376 | -423 | -924 |
| Net financials | 3 | 28 | 178 | 344 | 309 | 380 | 152 | 483 | 63 | 201 | -418 | -13 | 817 | -195 |
| Profit before tax | 123 | 265 | 717 | 1.723 | 1.650 | 660 | 96 | 1.093 | 324 | 163 | -744 | -389 | 395 | -1.119 |
| Tax | 32 | 70 | 179 | 431 | 394 | 149 | 23 | 242 | 71 | 38 | -163 | -82 | 93 | 7 |
| Net profit | 92 | 195 | 538 | 1.292 | 1.256 | 510 | 73 | 851 | 252 | 125 | -581 | -307 | 301 | -1.126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 893 | 1.561 | 2.780 | 3.893 | 3.757 | 4.329 | 4.816 | 5.657 | 5.290 | 4.552 | 6.231 | 6.517 | 4.892 |
| Equity | 451 | 646 | 1.184 | 2.475 | 3.532 | 3.592 | 3.665 | 4.516 | 4.768 | 4.893 | 4.312 | 4.006 | 4.307 | 4.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 247 | 377 | 304 | 361 | 165 | 663 | 300 | 889 | 397 | 240 | 2.225 | 2.210 | 112 |
| Total debt | 175 | 247 | 377 | 304 | 361 | 165 | 663 | 300 | 889 | 397 | 240 | 2.225 | 2.210 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bogetoft ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bogetoft | Management | 0 companies |