| Revenue | DKK 391K | -13% |
| EBITDA | DKK -80K | +9% |
| Net profit | DKK -66K | +10% |
| Total assets | DKK 325K | -25% |
| Equity | DKK 214K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 255 | 6 | 255 | 433 | 148 | 428 | 550 | 365 | 372 | 452 | 391 |
| Staff expenses | -349 | -236 | -345 | -425 | -361 | -310 | -334 | -387 | -319 | -541 | -472 |
| EBITDA | -94 | -230 | -90 | 8 | -213 | 118 | 216 | -22 | 53 | -89 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -94 | -230 | -90 | 8 | -213 | 118 | 216 | -22 | 53 | -89 | -80 |
| Net financials | 0 | -0 | 0 | 0 | -1 | -1 | -1 | -1 | -3 | -4 | -2 |
| Profit before tax | -50 | -116 | -47 | 8 | -121 | 117 | 215 | -24 | 50 | -93 | -83 |
| Tax | 22 | 57 | 21 | 2 | 47 | 26 | 47 | -4 | 11 | -19 | -16 |
| Net profit | -72 | -173 | -68 | 5 | -167 | 90 | 167 | -20 | 39 | -73 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 557 | 365 | 363 | 329 | 185 | 271 | 504 | 410 | 505 | 431 | 325 |
| Equity | 480 | 307 | 239 | 244 | 77 | 167 | 334 | 315 | 354 | 280 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 57 | 124 | 85 | 108 | 104 | 170 | 96 | 151 | 151 | 111 |
| Total debt | 77 | 57 | 124 | 85 | 108 | 104 | 170 | 96 | 151 | 151 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
FT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Frederikke Thielsen | Chief Executive Officer | 0 companies |