| Revenue | DKK -1,7M | +446% |
| EBITDA | DKK -1,7M | -446% |
| Net profit | DKK 25,7M | +83% |
| Total assets | DKK 48,4M | +73% |
| Equity | DKK 48,2M | +77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | -49 | -43 | -32 | -56 | -34 | -51 | 2.131 | 1.790 | 1.836 | 823 | -311 | -1.698 |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -516 | -642 | -599 | -415 | -0 | -0 |
| EBITDA | 109 | -49 | -43 | -32 | -56 | -34 | -51 | 1.445 | 903 | 994 | 408 | -311 | -1.698 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | -49 | -43 | -32 | -56 | -34 | -51 | 1.445 | 903 | 994 | 408 | -311 | -1.698 |
| Net financials | -3 | 170 | -118 | -86 | 14 | 6 | 17 | 385 | 1.793 | 2.784 | 4.982 | 14.502 | 27.464 |
| Profit before tax | 105 | 120 | -160 | -118 | -42 | -29 | 67 | 1.830 | 2.696 | 3.778 | 5.390 | 14.191 | 25.765 |
| Tax | 28 | -45 | -0 | -0 | -0 | -0 | -0 | 181 | 197 | 230 | 73 | 128 | 81 |
| Net profit | 77 | 165 | -160 | -118 | -42 | -29 | 67 | 1.650 | 2.499 | 3.548 | 5.317 | 14.062 | 25.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.344 | 3.348 | 3.262 | 3.265 | 3.346 | 3.373 | 3.527 | 6.861 | 7.792 | 11.489 | 16.572 | 28.018 | 48.445 |
| Equity | 637 | 802 | 641 | 523 | 480 | 452 | 519 | 2.168 | 4.667 | 8.216 | 13.533 | 27.158 | 48.162 |
| Long-term debt | 2.400 | 2.416 | 2.541 | 2.668 | 2.801 | 2.791 | 2.852 | 2.852 | 2.852 | 2.852 | 2.852 | 0 | 0 |
| Short-term debt | 308 | 130 | 80 | 75 | 65 | 131 | 156 | 1.840 | 272 | 421 | 187 | 860 | 283 |
| Total debt | 2.708 | 2.546 | 2.621 | 2.743 | 2.866 | 2.922 | 3.009 | 4.693 | 3.125 | 3.274 | 3.039 | 860 | 283 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|