| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 303K | -16% |
| Total assets | DKK 1,4M | +42% |
| Equity | DKK 1,2M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | — | 20 | 0 | 0 | 0 | -11 | 1 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -30 | -24 | -7 | 15 | 0 | 0 | 0 | -11 | 1 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -30 | -24 | -7 | 15 | 0 | 0 | 0 | -11 | 1 | 0 | 0 | 0 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 360 | 529 | 120 | 359 | 303 |
| Profit before tax | -31 | -30 | -24 | -7 | 15 | 0 | 0 | 0 | 348 | 530 | 120 | 359 | 303 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 |
| Net profit | -31 | -30 | -24 | -7 | 15 | 0 | 0 | 0 | 348 | 544 | 120 | 359 | 303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 52 | 100 | 100 | 219 | 219 | 259 | 460 | 620 | 1.203 | 620 | 979 | 1.394 |
| Equity | — | 52 | 29 | 23 | 44 | 44 | 44 | 44 | 392 | 936 | 512 | 872 | 1.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 71 | 77 | 175 | 175 | 215 | 416 | 227 | 267 | 107 | 107 | 219 |
| Total debt | 0 | 0 | 71 | 77 | 175 | 175 | 215 | 416 | 227 | 267 | 107 | 107 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
MF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2020 | |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Mette Faust Jorlet Kjær | Management | 0 companies |