| Revenue | DKK -14K | -30% |
| EBITDA | DKK -14K | +30% |
| Net profit | DKK 17K | +103% |
| Total assets | DKK 588K | -1% |
| Equity | DKK 470K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 417 | -17 | 0 | — | — | — | — | -22 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 371 | -337 | -58 | 515 | 148 | 270 | 410 | 571 | -975 | 365 | -22 | -19 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -337 | -58 | 515 | 148 | 270 | 410 | 571 | -975 | 365 | -22 | -19 | -14 |
| Net financials | 381 | -332 | -62 | 106 | 147 | 350 | 401 | 613 | -978 | 412 | 608 | -496 | 30 |
| Profit before tax | 374 | -334 | -68 | 506 | 127 | 265 | 376 | 602 | -990 | 410 | 586 | -515 | 17 |
| Tax | -1 | 0 | -4 | 92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 375 | -334 | -64 | 414 | 127 | 265 | 376 | 602 | -990 | 410 | 586 | -515 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 298 | 277 | 796 | 553 | 650 | 863 | 1.319 | 227 | 642 | 1.176 | 594 | 588 |
| Equity | 250 | -85 | -149 | 265 | 392 | 547 | 817 | 1.311 | 210 | 620 | 1.149 | 575 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 383 | 426 | 531 | 161 | 103 | 47 | 8 | 17 | 22 | 27 | 19 | 119 |
| Total debt | 397 | 383 | 426 | 531 | 161 | 103 | 47 | 8 | 17 | 22 | 27 | 19 | 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2007 | — | — |
VC Management | Management | 2007 | — | — |
LS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stoltze | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Steen-Jørgensen | Management | 0 companies |